Total: Total Manhours Total Days Maintenance Cost
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Total: Total Manhours Total Days Maintenance Cost as PDF for free.
More details
- Words: 1,327
- Pages: 4
Loading documents preview...
EARTHWORKS EXCAVATION BACKFILL
QTY
UNIT
415.35
cu.m
216.28
cu.m
PRICE ₱
RS-W-I-V-B MATERIAL COST
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
10583.26
₱1,852,070.06
10583.26
₱1,852,070.06
38828.90
₱6,795,057.57
14398.22
₱2,519,687.98
376.37
₱65,865.03
53603.49
₱9,380,610.58
1348.45 1656.44 5560.70
₱235,979.16 ₱289,876.65 ₱973,122.94
8565.59
₱1,498,978.75
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
10,306,564.11
₱
9,862,079.36
₱
3,457,396.75
₱
1,131,311.30
₱
2,458,861.65
₱
486,716.83
₱
894,091.80
CONCRETE 1567.89
STEEL COLUMN W30X235
BEAM W16X77 W33X118
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
4023.94
329.75 2576.55
57.68 21.58
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
268,598.06 268,598.06 282,027.96
₱ ₱ ₱ ₱
21,252.39 163,739.63 184,992.01 194,241.61
₱ ₱ ₱ ₱ SUB-TOTAL ₱
3,620.96 1,330.65 4,951.62 5,199.20 481,468.77
₱
₱ ₱
₱ ₱
66.75
8,051,899.10 8,454,494.05 8,454,494.05
64.45 63.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS 20mm Φ bolts
758.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
515.20
₱
390,521.60
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 492,414.08 517,034.78 517,034.78
₱ ₱
₱
₱ 4,245.52
TOTAL NOTE:
₱ 16,257,925.31
5%
5%
357.13
₱62,496.88
357.13
₱62,496.88
737.11
₱128,993.55
737.11
₱128,993.55
297.16
₱52,003.00
5%
5%
5% 297.16
₱52,003.00
75035.25
₱13,131,168.38
₱
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
569,037.78
29,389,093.69 3751.76 469 292,642.66
EARTHWORKS EXCAVATION BACKFILL
QTY
UNIT
415.35
cu.m
216.28
cu.m
RS-W-WF-V-B PRICE MATERIAL COST ₱
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
15286.93
₱2,675,212.31
15286.93
₱2,675,212.31
42239.43
₱7,391,900.57
8652.78
₱1,514,236.66
376.37
₱65,865.03
51268.58
₱8,972,002.26
1348.45 1656.44 5560.70
₱235,979.16 ₱289,876.65 ₱973,122.94
8565.59
₱1,498,978.75
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
11,129,706.36
₱
9,412,342.25
₱
3,457,396.75
₱
1,131,311.30
₱
2,458,861.65
₱
486,716.83
₱
894,091.80
CONCRETE 1567.89
STEEL COLUMN W30X235
BEAM HP8X36 HP14X73
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
4023.94
154.66 1589.00
57.68 21.58
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
268,598.06 268,598.06 282,027.96
₱ ₱ ₱ ₱
13,061.21 132,760.53 145,821.74 153,112.83
₱ ₱ ₱ ₱ SUB-TOTAL ₱
3,620.96 1,330.65 4,951.62 5,199.20 440,339.99
₱
₱ ₱
₱ ₱
66.75
8,051,899.10 8,454,494.05 8,454,494.05
84.45 83.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS 20mm Φ bolts
758.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
515.20
₱
390,521.60
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 492,414.08 517,034.78 517,034.78
₱ ₱
₱
₱ 4,245.52
TOTAL NOTE:
₱ 16,216,796.52
5%
5%
357.13
₱62,496.88
357.13
₱62,496.88
737.11
₱128,993.55
737.11
₱128,993.55
297.16
₱52,003.00
5%
5%
5% 297.16
₱52,003.00
77404.01
₱13,545,702.31
₱
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
569,037.78
29,762,498.83 3870.20 484 291,902.34
EARTHWORKS EXCAVATION BACKFILL
QTY
UNIT
415.35
cu.m
216.28
cu.m
RS-WF-I-V-W PRICE MATERIAL COST ₱
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
13562.25
₱2,373,393.49
13562.25
₱2,373,393.49
34306.03
₱4,631,314.56
17148.88
₱2,315,099.31
452.70
₱79,221.97
51907.61
₱7,025,635.84
1348.45 1656.44 5560.70
₱235,979.16 ₱289,876.65 ₱973,122.94
8565.59
₱1,498,978.75
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
10,827,887.54
₱
7,500,409.79
₱
3,457,396.75
₱
1,131,311.30
₱
2,458,861.65
₱
483,145.58
₱
886,720.74
CONCRETE 1567.89
STEEL COLUMN HP16X183
BEAM W8X67 W21X122
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
3141.345
287.44 2665.65
57.68 21.58
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
259,286.62 259,286.62 272,250.95
₱ ₱ ₱ ₱
18,525.31 169,402.12 187,927.44 197,323.81
₱ ₱ ₱ ₱ SUB-TOTAL ₱
3,620.96 1,330.65 4,951.62 5,199.20 474,773.95
₱
₱ ₱
₱ ₱
82.54
8,051,899.10 8,454,494.05 8,454,494.05
64.45 63.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS Welding Rod
868.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
₱ ₱
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱
52,080.00
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 153,972.48 161,671.10 161,671.10
₱
60.00
₱ 4,245.52
TOTAL NOTE:
₱ 15,895,866.81
5%
5%
357.13
₱58,925.63
357.13
₱58,925.63
737.11
₱121,622.49
737.11
₱121,622.49
9704.96
₱1,213,120.00
5%
5%
5% 9704.96
₱1,213,120.00
₱
85726.16
₱12,447,691.75
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
1,374,791.10
28,343,558.56 4286.31 536 286,125.60
EARTHWORKS EXCAVATION BACKFILL
QTY
UNIT
415.35
cu.m
216.28
cu.m
RS-WF-WF-H-B PRICE MATERIAL COST ₱
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
15286.93
₱2,675,212.31
15286.93
₱2,675,212.31
38299.75
₱5,170,466.43
13043.45
₱2,021,734.20
249.29
₱43,625.46
51592.49
₱7,235,826.09
1876.22 1656.44 5560.70
₱328,338.91 ₱289,876.65 ₱973,122.94
9093.36
₱1,591,338.50
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
11,129,706.36
₱
7,705,815.63
₱
3,549,756.50
₱
1,131,311.30
₱
2,458,861.65
₱
486,716.83
₱
894,091.80
CONCRETE 1567.89
STEEL COLUMN HP16X183
BEAM HP8X36 HP14X102
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
3141.35
154.66 2214.85
28.84 10.79
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
259,286.62 259,286.62 272,250.95
₱ ₱ ₱ ₱
11,870.31 173,976.39 185,846.70 195,139.03
₱ ₱ ₱ ₱ SUB-TOTAL ₱
1,810.45 665.33 2,475.78 2,599.57 469,989.54
₱
₱ ₱
₱ ₱
82.54
8,051,899.10 8,454,494.05 8,454,494.05
76.75 78.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS 20mm Φ bolts
758.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
515.20
₱
390,521.60
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 492,414.08 517,034.78 517,034.78
₱ ₱
₱
₱ 4,245.52
TOTAL NOTE:
₱ 16,246,446.08
5%
5%
357.13
₱62,496.88
357.13
₱62,496.88
737.11
₱128,993.55
737.11
₱128,993.55
453.56
₱79,373.00
5%
5%
5% 453.56
₱79,373.00
78412.08
₱11,929,255.89
₱
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
596,407.78
28,175,701.97 3920.60 491 292,436.03
QTY
UNIT
415.35
cu.m
216.28
cu.m
PRICE ₱
RS-W-I-V-B MATERIAL COST
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
10583.26
₱1,852,070.06
10583.26
₱1,852,070.06
38828.90
₱6,795,057.57
14398.22
₱2,519,687.98
376.37
₱65,865.03
53603.49
₱9,380,610.58
1348.45 1656.44 5560.70
₱235,979.16 ₱289,876.65 ₱973,122.94
8565.59
₱1,498,978.75
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
10,306,564.11
₱
9,862,079.36
₱
3,457,396.75
₱
1,131,311.30
₱
2,458,861.65
₱
486,716.83
₱
894,091.80
CONCRETE 1567.89
STEEL COLUMN W30X235
BEAM W16X77 W33X118
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
4023.94
329.75 2576.55
57.68 21.58
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
268,598.06 268,598.06 282,027.96
₱ ₱ ₱ ₱
21,252.39 163,739.63 184,992.01 194,241.61
₱ ₱ ₱ ₱ SUB-TOTAL ₱
3,620.96 1,330.65 4,951.62 5,199.20 481,468.77
₱
₱ ₱
₱ ₱
66.75
8,051,899.10 8,454,494.05 8,454,494.05
64.45 63.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS 20mm Φ bolts
758.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
515.20
₱
390,521.60
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 492,414.08 517,034.78 517,034.78
₱ ₱
₱
₱ 4,245.52
TOTAL NOTE:
₱ 16,257,925.31
5%
5%
357.13
₱62,496.88
357.13
₱62,496.88
737.11
₱128,993.55
737.11
₱128,993.55
297.16
₱52,003.00
5%
5%
5% 297.16
₱52,003.00
75035.25
₱13,131,168.38
₱
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
569,037.78
29,389,093.69 3751.76 469 292,642.66
EARTHWORKS EXCAVATION BACKFILL
QTY
UNIT
415.35
cu.m
216.28
cu.m
RS-W-WF-V-B PRICE MATERIAL COST ₱
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
15286.93
₱2,675,212.31
15286.93
₱2,675,212.31
42239.43
₱7,391,900.57
8652.78
₱1,514,236.66
376.37
₱65,865.03
51268.58
₱8,972,002.26
1348.45 1656.44 5560.70
₱235,979.16 ₱289,876.65 ₱973,122.94
8565.59
₱1,498,978.75
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
11,129,706.36
₱
9,412,342.25
₱
3,457,396.75
₱
1,131,311.30
₱
2,458,861.65
₱
486,716.83
₱
894,091.80
CONCRETE 1567.89
STEEL COLUMN W30X235
BEAM HP8X36 HP14X73
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
4023.94
154.66 1589.00
57.68 21.58
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
268,598.06 268,598.06 282,027.96
₱ ₱ ₱ ₱
13,061.21 132,760.53 145,821.74 153,112.83
₱ ₱ ₱ ₱ SUB-TOTAL ₱
3,620.96 1,330.65 4,951.62 5,199.20 440,339.99
₱
₱ ₱
₱ ₱
66.75
8,051,899.10 8,454,494.05 8,454,494.05
84.45 83.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS 20mm Φ bolts
758.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
515.20
₱
390,521.60
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 492,414.08 517,034.78 517,034.78
₱ ₱
₱
₱ 4,245.52
TOTAL NOTE:
₱ 16,216,796.52
5%
5%
357.13
₱62,496.88
357.13
₱62,496.88
737.11
₱128,993.55
737.11
₱128,993.55
297.16
₱52,003.00
5%
5%
5% 297.16
₱52,003.00
77404.01
₱13,545,702.31
₱
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
569,037.78
29,762,498.83 3870.20 484 291,902.34
EARTHWORKS EXCAVATION BACKFILL
QTY
UNIT
415.35
cu.m
216.28
cu.m
RS-WF-I-V-W PRICE MATERIAL COST ₱
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
13562.25
₱2,373,393.49
13562.25
₱2,373,393.49
34306.03
₱4,631,314.56
17148.88
₱2,315,099.31
452.70
₱79,221.97
51907.61
₱7,025,635.84
1348.45 1656.44 5560.70
₱235,979.16 ₱289,876.65 ₱973,122.94
8565.59
₱1,498,978.75
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
10,827,887.54
₱
7,500,409.79
₱
3,457,396.75
₱
1,131,311.30
₱
2,458,861.65
₱
483,145.58
₱
886,720.74
CONCRETE 1567.89
STEEL COLUMN HP16X183
BEAM W8X67 W21X122
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
3141.345
287.44 2665.65
57.68 21.58
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
259,286.62 259,286.62 272,250.95
₱ ₱ ₱ ₱
18,525.31 169,402.12 187,927.44 197,323.81
₱ ₱ ₱ ₱ SUB-TOTAL ₱
3,620.96 1,330.65 4,951.62 5,199.20 474,773.95
₱
₱ ₱
₱ ₱
82.54
8,051,899.10 8,454,494.05 8,454,494.05
64.45 63.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS Welding Rod
868.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
₱ ₱
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱
52,080.00
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 153,972.48 161,671.10 161,671.10
₱
60.00
₱ 4,245.52
TOTAL NOTE:
₱ 15,895,866.81
5%
5%
357.13
₱58,925.63
357.13
₱58,925.63
737.11
₱121,622.49
737.11
₱121,622.49
9704.96
₱1,213,120.00
5%
5%
5% 9704.96
₱1,213,120.00
₱
85726.16
₱12,447,691.75
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
1,374,791.10
28,343,558.56 4286.31 536 286,125.60
EARTHWORKS EXCAVATION BACKFILL
QTY
UNIT
415.35
cu.m
216.28
cu.m
RS-WF-WF-H-B PRICE MATERIAL COST ₱
194.69
₱ ₱ ₱ 361.55 ₱ ₱ SUB-TOTAL ₱
80,864.49 84,907.72 78,196.03 82,105.84 167,013.55
MANHOURS
LABOR COST
103.84
₱18,171.56
216.28
₱37,849.00
320.12
₱56,020.56
15286.93
₱2,675,212.31
15286.93
₱2,675,212.31
38299.75
₱5,170,466.43
13043.45
₱2,021,734.20
249.29
₱43,625.46
51592.49
₱7,235,826.09
1876.22 1656.44 5560.70
₱328,338.91 ₱289,876.65 ₱973,122.94
9093.36
₱1,591,338.50
571.40
₱99,995.00
571.40
₱99,995.00
TOTAL COST
5% 5% ₱
223,034.11
₱
11,129,706.36
₱
7,705,815.63
₱
3,549,756.50
₱
1,131,311.30
₱
2,458,861.65
₱
486,716.83
₱
894,091.80
CONCRETE 1567.89
STEEL COLUMN HP16X183
BEAM HP8X36 HP14X102
BRACING L60605 L60606
FORMWORKS BEAM COLUMN SLAB
3141.35
154.66 2214.85
28.84 10.79
456.00 590.00 367.00
cu.m
kg
kg kg
kg kg
pcs pcs pcs
₱ 5,135.50
₱ ₱ SUB-TOTAL ₱
₱ ₱ ₱
259,286.62 259,286.62 272,250.95
₱ ₱ ₱ ₱
11,870.31 173,976.39 185,846.70 195,139.03
₱ ₱ ₱ ₱ SUB-TOTAL ₱
1,810.45 665.33 2,475.78 2,599.57 469,989.54
₱
₱ ₱
₱ ₱
82.54
8,051,899.10 8,454,494.05 8,454,494.05
76.75 78.55
62.78 61.65
₱ 1,320.00 ₱ 1,320.00 ₱ 1,320.00
₱ ₱ ₱ ₱ ₱ SUB-TOTAL ₱
601,920.00 778,800.00 484,440.00 1,865,160.00 1,958,418.00 1,958,418.00
5%
5%
5%
5%
5%
CHB 54567.00
MORTAR CEMENT SAND
PLASTER CEMENT SAND
PAINTING WORKS PRIMER PAINT
7703.00 241.60
956.00 109.00
646.00 449.00
pcs
bags cu.m
bags cu.m
gal gal
CONNECTIONS 20mm Φ bolts
758.00
kg
Gusset Plate
24.00
sq.m
₱ ₱ SUB-TOTAL ₱
982,206.00 1,031,316.30 1,031,316.30
₱ 259.00 ₱ 1,435.00
1,995,077.00 346,696.00 2,341,773.00 2,458,861.65 2,458,861.65
₱
18.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱ ₱ 259.00 ₱ 1,435.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
247,604.00 156,415.00 404,019.00 424,219.95 424,219.95
688.00 633.00
₱ ₱ ₱ ₱ SUB-TOTAL ₱
444,448.00 284,217.00 728,665.00 765,098.25 765,098.25
515.20
₱
390,521.60
₱ ₱ ₱ SUB-TOTAL ₱
101,892.48 492,414.08 517,034.78 517,034.78
₱ ₱
₱
₱ 4,245.52
TOTAL NOTE:
₱ 16,246,446.08
5%
5%
357.13
₱62,496.88
357.13
₱62,496.88
737.11
₱128,993.55
737.11
₱128,993.55
453.56
₱79,373.00
5%
5%
5% 453.56
₱79,373.00
78412.08
₱11,929,255.89
₱
₱
Total Manhours
25 workers will be used
Total Days
1 day = 8 hours
Maintenance Cost
₱
596,407.78
28,175,701.97 3920.60 491 292,436.03
Related Documents
Total: Total Manhours Total Days Maintenance Cost
January 2021 1
Total Productive Maintenance (tpm)
January 2021 0
Total Na
February 2021 4
Total-war
March 2021 0
Total Station
January 2021 2
Total Praise
January 2021 2More Documents from "Naniek Andrianti Buana"
Total: Total Manhours Total Days Maintenance Cost
January 2021 1
Proyecto De Inovacion
January 2021 1
Ergonomics How To Design For Ease And Efficiency Pdf
January 2021 1
9781741254402 Eas Writing Workbook Year 2
February 2021 0
1510462368_userupload.net.pdf
January 2021 0