Loading documents preview...
Natureview Farm Group 4 Section A
l Chhabra | Abhishek Biswas | Chetan Dua | Diwaker Redhu | Kartikeya Bahl | Anubha 201001 | 150201002 | 150201029 | 150201035 | 150201041 | 150
Case Overview
• Natureview Farm,Inc. - Small Yogurt Manufacturer • Founded in 1989 (in Cabot, Vermont) • Gained 24% market share of natural foods channel • Use natural ingredients and special process • Organic yogurt with longer shelf life (50 days)
Natureview Farm
Timeline 1989: founded in Cabot, Vermount manufactured and marketed refrigerated cup yoghurt with 2 flavors (plain and Vanila)
1996: Jim Wagner was hired as CFO Natureview farm was funded by a VC firm.
1999: revenue grows from $100,000 to $13 million in 10 years
Natureview Farm
Main Issues An unplanned exit by its venture capital investors
Naturview Farm wants to increase revenues from presently $13 million (1999) to $20 million by year 2001. whether to achieve this revenue growth by expanding into the supermarket channel and what is the best plan?
Natureview Farm
Market Trend: 74%
67% 58% 44%
26%
Organic Dairy product Buyer Heavy Organic Food Buyer Light Organic Food Buyer
Price barrier to purchase Would buy if less expensive Need a wider selection
Organic food market expected to grow from $6.5 billion(1999) to $ 13.3 billion in worth in 2003 Characterstics of buyers: • High income • More educated • Live in northeast and west (majorly)
Natureview Farm
Market Trend:
channel used by organic food consumers
Yogurt market share by Region
29% 46%
27%
25% 25%
supermarket small health food store narural food supermarket
Northeast Southeast
26%
22%
Midwest West
Natureview Farm
Market Trend:
Yogurt market share by packaging segment
8%
12.50%
9%
9% 74%
3% 2%
Growth 8-oz cups and smaller 32-oz cups
childern's multipack others
8-oz cups and smaller Children's multipacks 32-oz. Cups
Natureview Farm
Market Trend: Distribution Channel
Sales
3%
Super marke t Chann el
Natur al foods Chan nel
97%
Natural foods
Supermarket
Natureview Farm
Length of Channel to Market
Natureview Farm
Competitor s:
Yogurt Market share by Brand: Supermarket Channel 5% 15%
33%
7% 24%
Yoplait Columbi
24%
35%
23%
Dannon Private label
Natural Foods Channel
Others
15% 19%
Natureview Farm Horizon Organic Others
Brown Cow White Wave
Natureview Farm
The Challenge: Income statement, 1999
Revenues COGS Gross Profit Expenses Administration/freight Sales Marketing Research and development Net Income
13000000 8190000 4810000 2210000 1560000 390000 390000 260000
Natureview Farm
The Challenge:
8-Oz. Cups
86%
3%
1999 2000 2001 1118000 11515400 11860862 0
32-Oz. Cups
14%
2%
1820000
Total Revenues
Revenue Growth rate
1856400
1893528
1300000 0 13371800 13754390
Natureview Farm
Growth Strategies: Current Product New Product
Current Market
New Market
Market Penetration Strategy
Product Development Strategy
Market Development Strategy
Diversificati on Natureview Farm
Options:
Natureview Farm
Option 1: Mr. Walter Bellini, Vice President Of sales Expand 6 SKUs of the 8-oz Size into eastern and western supermarket Regions.
Natureview Farm
Option 2:
Mr. Jac k Operat Gottlieb, Vice ions Preside nt Of Expan d 4 SK Us of t Nation he 32ally int oz Size o supe r marke t Chan nel.
Natureview Farm
Option 3: Ms. Kelly Riley, the assistant marketing Director Introduce 2 Children’s Multipack into Natural Foods Channel
Natureview Farm
Natureview Farm
• Potential for high growth expected 1.5% market share after 1 year(35 million units)
•
High expense - 3.04 million
• Consumers in NE and W are more likely to go for organic.
•
Direct competition with biggies with huge cash power
• Has highest dollar share of 74%.
•
Quaterly promotion required
• Smaller length of channel to market & reduction of price. • Others have tested it and succeeded. Natureview Farm
sales price retailer margin(27%) price to retail distributor margin( 15%) sales price for natureview
0.74 0.20 0.54 0.08 0.46
Number of regions
2 (Northeast and west)
Retailers
20
Natureview Farm
Incremental Income Statement Expected sales in units Price per unit Revenue Cost per unit COGS Advertising Expense Advertising per region Total Sales & Administrative Marketing Staf Sales Force Broker's fee (4%) Total Slotting Fee Number of SKUs One SKU fee per chain Retail Chains Total Slotting Fee Trade Promotion Cost per promotion per retailer(Northeast) Number of retailers Cost per promotion per retailer(west) Number of retailers Promotion periods per year Total cost of promotions Net Profit
Option 1 2000 35,000,000 0.46 16,100,000 0.31 10,850,000 1,200,000 2,400,000 120,000 200,000 644,000 964,000 6 10,000 20 1,200,000 7,500 11 15,000 9 4 870000 -184,000
2001 42,000,000 0.46 19,320,000 0.31 13,020,000 1,200,000 2,400,000 120,000 200,000 772,800 1,092,800 7,500 11 15,000 9 4 870000 1,937,200
Natureview Farm Natureview Farm
Natureview Farm
• Fewer competition • Lower on average trade promotion expense • Higher profit margin for 32oz versus 8oz • Expected 1st year sales of 5.5 million units
• High risk • Low Dollar share of 32 oz cups • Sales force expansion cost $160,000 •
Issue of pricing diferentially
• Smaller length of channel to market Natureview Farm
sales price retailer margin(27%) price to retail distributor margin( 15%) sales price for natureview
Number 0f regions Retailers
2.70 0.73 1.97 0.30 1.68
4 64
Natureview Farm
Incremental Income Expected sales in units Price per unit Revenue Cost per unit COGS Advertising Expense Advertising per region Total Sales & Administrative Marketing Staf Broker's fee (4%) Total Slotting Fee Number of SKUs One SKU fee per chain Retail Chains Total Slotting Fee Trade Promotion
Option 2 2000 5,500,000 1.68 9,240,000 0.99 5,445,000 120,000 480,000 160,000 369,600 529,600 4 10,000 64 2,560,000
2001 5,500,000 1.68 9,240,000 0.99 5,445,000 120,000 480,000 160,000 369,600 529,600
Cost per promotion per retailer(Avg.) Number of retailers Promotion periods per year Total cost of promotions Net Profit
8,000 64 2 1024000 -798,600
8,000 64 2 1024000 1,761,400 Natureview Farm
Natureview Farm
• • •
Leverage current relationships within nature foods channel Natural foods channel growing faster than Supermarkets Low cost
• Low expected revenue • Requires R&D to develop product • Miss opportunity to enter Supermarkets before competitors.
Natureview Farm
sales price retailer margin(35%) price to retail distributor margin( 9%) price to wholesaler wholesaler margin( 7%) Selling price for natureview
3.35 1.17 2.18 0.20 1.98 0.14 1.84
Natureview Farm
Incremental
Option 3
Income
2000
2001
Expected sales in units
1,800,000
2,070,000
Price per unit
1.84
1.84
Revenue
3,312,000
3,808,800
Cost per unit
1.15
1.15
COGS
2,070,000
2,380,500
Sales & Administrative
Marketing Staf
250,000
250,000
complimentary case (2.5%)
82,800
95,220
Total
332,800
345,220
Net Profit
909,200
1,083,080
Natureview Farm
Our recommenda tion:
Natureview Farm
• •
Most viable option to reach a goal of $20 million Revenues
High growth rate of 20% better than any other option • •
First-Mover Advantage
More visibility of the product, new target customers
Natureview Farm
Action Plan: • Leverage the relationship with brokers to strike a deal with supermarkets • Choose 6 SKUs to be introduced in supermarkets. • Partner with more than one VC to minimize risk.
Enter Super Markets
Design Trade promotions
• Deploy maximum resources to make efective use of the channel. • Have a sale and marketing function dedicated to supermarket. • Try to maintain the premium image of the brand through unique promotions
• Diferential pricing • Incentivize retailers for the perceived loss. (Retailer Engagement Schemes) • Work with retailers, distributors and wholesalers to reduce cost, maintain margins & decrease the price diference.
Manage Channel Conflict
Natureview Farm
Marketing Mix : 8-oz , $0.78, Presence in supermarket among other yogurt manufacturers, in-store Promotion. Sales : Analyse the sales using more sophisticated methods. Brand : Will Position itself the same as the premium product Channel Partner arrangements : • Work with retailers, distributors and wholesaler to reduce costs and mantain margins. • Work to remove the price diferentiation. Natureview Farm
Any Questions?
Natureview Farm