Road Estimate Cement Concrete Road

GOVERNMENT OF ANDHRA PRADESH MA & UD DEPARTMENT PALAKONDA NAGAR PANCHAYAT 14th FINANCE COMMISSION

2018-19 1st installment

GRANT ALLOCATION IN RS 98,91,662.00

NAME OF THE WORK: Construction of cc road from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu, ward No:07 in Palakonda nagar panchayat

ADMINISTRATIVE SANCTION ADP approved by the Director Municipal Administration, AP - Guntur vide Roc. No. 5946/2016/B4-BG01 Dt:07.01.2020

Estimate Value Rs. 600000.00

REPORT

Page 2

GOVERNMENT OF ANDHRA PRADESH MA & UD DEPARTMENT PALAKONDA NAGAR PANCHAYAT 14th FINANCE COMMISSION 2018-19 1st installment ADMINISTRATIVE SANCTION ADP approved by the Director Municipal Administration, AP - Guntur vide Roc. No. 5946/2016/B4-BG01 Dt: 07.01.2020 Name of the work----Construction of cc road from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu, ward No:07 in Palakonda nagar panchayat. Estimate Value Rs.

600000.00

REPORT ACCOMPANYING THE ESTIMATE

In vadama village from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu in Palakonda nagar panchayat there is no pucca road.During rainy season it is facing much difficluty to move on the roads to the residents of this colony. The local people have reported to the Honble MLA of Palakonda nagar panchayat for laying of cc road to avoid in convience to move on these roads while in rainy season. The Honble MLA during her ward inspection along with Commissioner and Department officials it was instructed to put up estimate for laying of cc road and to propose the estimate under 14th Finance Commission Grant . As per the instructions of the higher authroities the site was inspected and prepared an estimate for the work "Construction of cc road from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu, ward No:07 in Palakonda nagar panchayat" based on SSR 2019-20 which is worked out to Rs 6.00 Lakhs the estimate includes the following items.

REPORT

Sl.No

1

2

3

4

Description of item

Earthwork in excavation for road surface as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deliterious material and disposal upto a lead of 50m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 Mord / 304 Morth RBR-FNDN-1 manual

Collection, supply, Spreading, filling of crusher stone dust with watering,etc complete as per SS and as Directed by Dept. officers. RBR - FNDN - 2

Vibrated Plain Cement Concrete M20 grade nominal mix for plain concrete in open foundations using 20mm Graded HBG aggregate, mechanically mixed, placed in foundation and compacted by vibration Plain Cement concrete (1:4:8) with concrete including curing 1440days complete mixture nominal mix for using mm nominal size as Graded hard stoneand aggregate, mechanically mixed, per drawings technical specifications placed in foundation and compacted by vibration Clause 802, 803, 1202 & 1203 MORD and including curing 14 days complete as per 1500, 1700 & for 2100 MORTH. drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

Page 3

Qty

Unit

25.28

Cum

33.44

Cum

20.22

cum

28.38

Cum

REPORT

4

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates, including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing for 14- days, and water finishing to lines and grade as per drawing and Technical Specification Clause 1501 MORD. RBR-CCPV-5

Page 4

48.27

5

Provision for GST @ 12%.

12%

6

Provision for scruitny and test check charges 3%

3%

7

Provision for 3rd party QC charges @ 1%

1%

as per enclos ed sheet

8

Provision for seignorage charges

9

Provision for User Charges

1%

10

Provision for unforeseen items.

LS

The estimate with all the above provisions worked out to Rs 3.00 Lakhs

Cum

GOVERNMENT OF ANDHRA PRADESH MA & UD DEPARTMENT PALAKONDA NAGAR PANCHAYAT GENERAL FUNDS

NAME OF THE WORK: Repairs And Maintance of Govt Buliding , Approach Road To Rdo Office Bunglow Ward No-6 in Palakonda Nagar Panchayat

ADMINISTRATIVE SANCTION CR No.59/1510 Date -16-12-2019

Estimate Value Rs. 600000.00

REPORT

Page 6

GOVERNMENT OF ANDHRA PRADESH MA & UD DEPARTMENT PALAKONDA NAGAR PANCHAYAT

GENERAL FUNDS ADMINISTRATIVE SANCTION CR No.59/1510 Date -16-12-2019 Name of the work :- Repairs And Maintance of Govt Buliding , Approach Road To Rdo Office Bunglow Ward No-6 in Palakonda Nagar Panchayat Estimate Value Rs. 600000.00 Report accompanying the estimate for the work of Repairs And Maintance of Govt Buliding , Approach Road To Rdo Office Bunglow Ward No-6 in Palakonda Nagar Panchayat under SCC grants allocated for the financial year 2018-19 as per the directions and instructions given by the Director of municipal administration, and collector & district magistrate srikakulam the ward sachivalayam offices are proposed to be established in the limits of urban local bodies. The present estimate envisages for Repairs And Maintance of Govt Buliding , Approach Road To Rdo Office Bunglow Ward No-6 in Palakonda Nagar Panchayat with the following specifications as per the site conditions.

Present condition of the road 1

Building is in damaged condition which needs to be repaired for the purpose of kept is use Present Proposal

1

Flooring

2

Plasterings

3

Paintings

The estimate is prepared with the rates of SSR 2018-19 and the following provisions are made in the estmate. Provision for GST @ 12%. Provision for seignorage charges Provision for unforeseen items. The estimate Rs.600000.00

with

all

the

above

provisions

worked

out

to

GOVERNMENTABSTRACT OF ANDHRA PRADESH MUNICIPAL ADMINISTRATIONS DEPARTMENT PALAKONDA NAGAR PANCHAYAT 14th fc 2018-2019 Performance Grants NAME OF THE WORK

Page 7

Estimation cost 600000.00

Construction of cc road from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu, ward No:07 in Palakonda nagar panchayat ABSTRACT ESTIMATE Estimate Rs 600000.00 Sl No

Quantity

Description of the work

Rate

Per

Amount

1

2

3

4

5

6

25.28

Earthwork in excavation for road surface as per drawing in tremming Trenches and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other cum deliterious material and disposal upto a lead of 50m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 Mord / 304 Morth RBR-FNDN-1 manual

204.27

cum

5163.95

33.44

Collection, supply, Spreading, filling of crusher stone dust cum with watering,etc complete as per SS and as Directed by Dept. officers. RBR - FNDN - 2

780.10

cum

26086.54

1

2

ABSTRACT

Page 8

Sl No

Quantity

Description of the work

Rate

Per

Amount

1

2

3

4

5

6

20.22

Vibrated Plain Cement Concrete M20 grade nominal mix for plain concrete in open foundations using 20mm Graded HBG aggregate, mechanically mixed, placed cum in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

4345.78

cum

87871.67

28.38

Plain Cement concrete (1:4:8) with concrete mixture nominal mix using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted cum by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. BLD-CSTN-2-5

3483.55

cum

98863.15

3

4

ABSTRACT

Page 9

Sl No

Quantity

Description of the work

Rate

Per

Amount

1

2

3

4

5

6

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates, including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing for 14- days, and water finishing to lines and grade as per drawing and Technical Specification Clause 1501 MORD. RBR-CCPV-5

5851.87

cum

282469.76

5

48.27

cum

Sub Total 6 7 8 9

12.00% 3.00% 1.00% 1.00%

as per

500455.07

Provision Towards GST provision for scrutny and test check chagres provision for quality control Proivison for User charges

10 enclosed

Provision charges

for

seignorage

11

Provision items.

for

unforeseen

sheet LS

60055.00 15014.00 5005.00 5005.00 9407.00 5058.93 600000.00

DETAILED

Page 10

GOVERNMENT OF ANDHRA PRADESH MUNICIPAL ADMINISTRATIONS DEPARTMENT PALAKONDA NAGAR PANCHAYAT DETAILED ESTIMATE NAME OF THE WORK Construction of cc road from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu, ward No:07 in Palakonda nagar panchayat. Description of the work

Nos

1

2

3

1

Earthwork in excavation for road surface as per drawing in tremming Trenches and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deliterious material and disposal upto a lead of 50m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 Mord / 304 Morth RBR-FNDN-1 manual

Measurements L B D 4 5 6

7

kerb WALL from door no-133 to door no-158

1

x 1

48.50

0.30 0.500

7.28

cross road

1

x 2

60.00

0.30 0.500

18.00 25.28 cum

Total 2

Qty

Collection, supply, Spreading, filling of crusher stone dust with watering,etc complete as per SS and as Directed by Dept. officers. RBR - FNDN - 2 Door No:133 to Door No:158

Road Surface Portion 1 0.00-10

1

x 1

10.00

2.25

0.10

2.25

10.00-20.00

1

x 1

10.00

2.30

0.10

2.30

20.00-22.00

1

x 1

2.00

2.40

0.10

0.48

0.00-10.00

1

x 1

10.00

2.40

0.10

2.40

10.00-20.00

1

x 1

20.00-30.00 30.00-33.5

1 1

x 1 x 1

10.00 10.00 3.35

2.30 2.25 2.40

0.10 0.10 0.10

2.30 2.25 0.80

0.00-10.00

1

x 1

10.00

2.60

0.10

2.60

10.00-20.00

1

x 1

10.00

2.60

0.10

2.60

Road Surface Portion 2

Road Surface Portion 3

DETAILED

Description of the work

Nos

2

3

1

Page 11

Measurements L B D 4 5 6

Qty 7

20.00-30.00

1

x 1

10.00

2.60

0.10

2.60

30.00-40.00

1

x 1

10.00

2.60

0.10

2.60

40.00-50.00

1

x 1

10.00

2.60

0.10

2.60

50.00-60.00

1

x 1

10.00

2.60

0.10

2.60

from door no-133 to door no-158

1

x 1

48.50

0.30 0.100

1.46

cross road

1

x 2

60.00

0.30 0.100

3.60

kerb WALL

Total

3

33.44

Vibrated Plain Cement Concrete M20 grade nominal mix for plain concrete in open foundations using 20mm Graded HBG aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. kerb WALL from door no-133 to door no-158

1

x 1

48.50

0.30 0.400

cross road

1

x 2

60.00

0.30 0.400

5.82 14.40 20.22 cum

4

Plain Cement concrete (1:4:8) with concrete mixture nominal mix using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. BLD-CSTN-2-5

DETAILED

Description of the work

Nos

2

3

1

Page 12

Measurements L B D 4 5 6

Qty 7

Door No:133 to Door No:158

Road Surface Portion 1 0.00-10 10.00-20.00 20.00-22.00

1 1 1

x 1 x 1 x 1

10.00 10.00 2.00

2.25 2.30 2.40

0.10 0.10 0.10

2.25 2.30 0.48

1 1 1 1

x x x x

1 1 1 1

10.00 10.00 10.00 3.35

2.40 2.30 2.25 2.40

0.10 0.10 0.10 0.10

2.40 2.30 2.25 0.80

1 1 1 1 1 1

x x x x x x

1 1 1 1 1 1

2.60 2.60 2.60 2.60 2.60 2.60

0.10 0.10 0.10 0.10 0.10 0.10

Road Surface Portion 2 0.00-10.00 10.00-20.00 20.00-30.00 30.00-33.5

Road Surface Portion 3 0.00-10.00 10.00-20.00 20.00-30.00 30.00-40.00 40.00-50.00 50.00-60.00 Total

10.00 10.00 10.00 10.00 10.00 10.00

2.60 2.60 2.60 2.60 2.60 2.60 28.38 cum

DETAILED

Description of the work

Nos

1

2

3

5

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates, including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing for 14- days, and water finishing to lines and grade as per drawing and Technical Door No:133 to Door Specification Clause 1501 No:158 MORD. RBR-CCPV-5

Page 13

Measurements L B D 4 5 6

Qty 7

Road Surface Portion 1 0.00-10 10.00-20.00 20.00-22.00

1 1 1

x 1 x 1 x 1

10.00 10.00 2.00

2.25 2.30 2.40

0.17 0.17 0.17

3.83 3.91 0.82

1 1 1 1

x x x x

1 1 1 1

10.00 10.00 10.00 3.35

2.40 2.30 2.25 2.40

0.17 0.17 0.17 0.17

4.08 3.91 3.83 1.37

1 1 1 1 1 1

x x x x x x

1 1 1 1 1 1

10.00 10.00 10.00 10.00 10.00 10.00

2.60 2.60 2.60 2.60 2.60 2.60

0.17 0.17 0.17 0.17 0.17 0.17

Road Surface Portion 2 0.00-10.00 10.00-20.00 20.00-30.00 30.00-33.5

Road Surface Portion 3 0.00-10.00 10.00-20.00 20.00-30.00 30.00-40.00 40.00-50.00 50.00-60.00 Total

4.42 4.42 4.42 4.42 4.42 4.42 48.27 cum

6

Provision Towards GST

12%

7

Provision for scrutny and test check chages

3%

8 9 10 11

Provision for 3rd party QC charges Provision for seignorage charges Provision for User Charges Provision for unforeseen items.

1%

As per enclosed sheet 1% LS

SC

Page 14

GOVERNMENT OF ANDHRA PRADESH MUNICIPAL ADMINISTRATIONS DEPARTMENT PALAKONDA NAGAR PANCHAYAT 14th fc 2018-2019 Performance Grants NAME OF THE WORK Construction of cc road from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu, ward No:07 in Palakonda nagar panchayat STATEMENT OF SEIGNORAGE CHARGES Sl. Rat Amoun No Quantity Description of the work Per e t . 1 2 3 4 5 6 1 #REF! ####REF! ###### #REF! 2 ### ####REF! ###### ### #REF! Say #REF!

ASSISTANT ENGINEER PALAKONDA NAGAR PANCHAYAT

COMMISSIONER PALAKONDA NAGAR PANCHAYAT

DEPUTY EXECUTIVE ENGINEER PH SUB DIVISION, SRIKAKULAM

SC (2)

Page 15

GOVERNMENT OF ANDHRA PRADESH MUNICIPAL ADMINISTRATIONS DEPARTMENT PALAKONDA NAGAR PANCHAYAT 14th fc 2018-2019 Performance Grants NAME OF THE WORK Construction of cc road from Door No:133 to Door No:158, chinnarao house beside kalyana cheruvu, ward No:07 in Palakonda nagar panchayat STATEMENT OF SEIGNORAGE CHARGES Sl. No. 1 1

Quantity

Description of the work

2

3

33.44

2

20.22

3

28.38

4

48.27

Rate Per 4

5

Collection, supply, Spreading, filling of crusher stone dust with watering,etc complete as per SS and as Directed by Cum Dept. officers. RBR - FNDN - 2 75.00 Cum Vibrated Plain Cement Concrete M20 grade nominal mix for plain concrete in open foundations using 20mm Graded HBG aggregate, mechanically mixed, placed in foundation 90.00 Cum and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Plain with and concrete mixture Clause Cement 802, 803,concrete 1202 & (1:4:8) 1203 MORD 1500, 1700 & nominal mix using 40 mm nominal size Graded hard stone 2100 MORTH. aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days Cum complete as per drawings and technical specifications 90.00 Cum Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH. BLD-CSTN-2-5

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, Cum wedges, steel plates, including levelling the formwork as 90.00 cum per drawing), spreading the concrete with sholvels, rakes, compacted using needle and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing for 14- days, and water finishing to lines and grade as per drawing and Technical Specification Clause 1501 MORD. RBR-CCPV-5

6 2508.00

1819.80

2554.20

4344.30

9406.50

Total

Say

ASSISTANT ENGINEER PALAKONDA NAGAR PANCHAYAT

Amount

COMMISSIONER PALAKONDA NAGAR PANCHAYAT

9407